Consolidated Total Revenue
(Million Baht)
Total Assets
(Million Baht)
Total Liabilities
(Million Baht)
Total Shareholder's Equity
(Million Baht)
| Unit: Million Baht | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Consolidated Financial Results | |||||
| Total Revenue from services 1 | 3,818.1 | 1,562.9 | 4,512.5 | 8,692.6 | 9,701.1 |
| Gross profit (loss) | 1,327.7 | (105.4) | 916.5 | 2,885.1 | 3,374.7 |
| Earning before financial costs and taxes | 97.6 | (1,997.0) | (672.8) | 869.0 | 1,301.6 |
| Net profit (loss) 2 | (466.9) | (2,370.7) | (1,234.2) | 14.4 | 86.4 |
| Earnings per share (Baht) 3 | (0.2) | (0.7) | (0.34) | 0.00 | 0.02 |
| Consolidated Statement of Financial Position | |||||
| Total assets | 29,161.6 | 27,117.3 | 37,214.1 | 36,449.6 | 37,722.7 |
| Total liabilities | 11,238.9 | 11,441.3 | 21,332.3 | 20,430.4 | 21,631.7 |
| Net interest-bearing debt | 7,847.5 | 8,353.4 | 14,126.0 | 13,080.2 | 13,931.8 |
| Total shareholders' equity | 17,922.8 | 15,675.9 | 15,881.9 | 16,019.2 | 16,091.0 |
| Retained earning | (110.7) | (2,480.4) | (3,717.3) | (3,702.9) | (3,155.2) |
| Issued and paid-up share capital | 17,968.2 | 17,968.2 | 17,968.2 | 17,968.2 | 17,968.2 |
| Total number of shares (million shares) | 3,593.6 | 3,593.6 | 3,593.6 | 3,593.6 | 3,593.6 |
| Key Financial Ratio | |||||
| Net interest-bearing debt / Total equity (Time) | 0.44 | 0.53 | 0.89 | 0.82 | 0.87 |
| Gross profit (loss) margin (%) | 34.77 | (6.74) | 20.31 | 33.19 | 34.79 |
| Net profit (loss) margin (%) | (12.23) | (151.68) | (27.35) | 0.17 | 0.89 |
| Return on assets (%) | (1.60) | (7.10) | (2.09) | 2.36 | 3.51 |
| Return on equity (%) | (2.60) | (14.11) | (7.82) | 0.09 | 0.54 |
| Earnings per share (Baht) | (0.20) | (0.66) | (0.34) | 0.00 | 0.02 |
Remark:
1. Excludes Other income.
2. For the year attributable to ordinary shareholders of the Company
3. Calculated by weighted average shares (Par value at 5 Baht per share)