| Consolidated Financial Results |
| Total Revenue from services |
1,074.0 |
2,575.7 |
3,818.1 |
1,562.9 |
4,512.5 |
| Gross profit (loss) |
500.3 |
1,106.4 |
1,327.7 |
(105.4) |
916.5 |
| Earning before financial costs and taxes |
482.6 |
777.4 |
97.6 |
(1,997.0) |
(672.8) |
| Net profit (loss) |
113.1 |
232.0 |
(466.9) |
(2,370.7) |
(1,234.2) |
| Earnings per share (Baht) |
11.1 |
0.4 |
(0.2) |
(0.7) |
(0.34) |
| Consolidated Statement of Financial Position |
| Total assets |
11,876.5 |
24,389.6 |
29,161.6 |
27,117.3 |
37,214.1 |
| Total liabilities |
3,102.8 |
12,405.9 |
11,238.9 |
11,441.3 |
21,332.3 |
| Net interest-bearing debt |
2,616.9 |
10,030.2 |
7,847.5 |
8,353.4 |
14,126.0 |
| Total shareholders' equity |
8,773.7 |
11,983.7 |
17,922.8 |
15,675.9 |
15,881.9 |
| Retained earning |
128.3 |
356.1 |
(110.7) |
(2,480.4) |
(3,717.3) |
| Issued and paid-up share capital |
51.0 |
10,780.9 |
17,968.2 |
17,968.2 |
17,968.2 |
| Total number of shares (million shares) |
0.5 |
107.8 |
3,593.6 |
3,593.6 |
3,593.6 |
| Key Financial Ratio |
| Net interest-bearing debt / Total equity (Time) |
0.30 |
0.84 |
0.44 |
0.53 |
0.89 |
| Gross profit (loss) margin (%) |
46.59 |
42.95 |
34.77 |
(6.74) |
20.31 |
| Net profit (loss) margin (%) |
10.53 |
9.01 |
(12.23) |
(151.68) |
(27.35) |
| Return on assets (%) |
0.95 |
0.95 |
(1.60) |
(8.74) |
(3.32) |
| Return on equity (%) |
1.29 |
1.94 |
(2.60) |
(15.12) |
(7.77) |
| Earnings per share (Baht) |
11.09 |
0.38 |
(0.20) |
(0.66) |
(0.34) |
