Consolidated total revenue
(Million Baht)
Revenue from
services
Revenue by
platform
Total assets
(Million Baht)
Total liabilities
(Million Baht)
Total shareholder's equity
(Million Baht)
Unit: Million Baht 2017 2018 2019 2020 2021
Consolidated Financial Results
Total Revenue from services 1,074.0 2,575.7 3,818.1 1,562.9 4,512.5
Gross profit (loss) 500.3 1,106.4 1,327.7 (105.4) 916.5
Earning before financial costs and taxes 482.6 777.4 97.6 (1,997.0) (672.8)
Net profit (loss) 113.1 232.0 (466.9) (2,370.7) (1,234.2)
Earnings per share (Baht) 11.1 0.4 (0.2) (0.7) (0.34)
Consolidated Statement of Financial Position
Total assets 11,876.5 24,389.6 29,161.6 27,117.3 37,214.1
Total liabilities 3,102.8 12,405.9 11,238.9 11,441.3 21,332.3
Net interest-bearing debt  2,616.9 10,030.2 7,847.5 8,353.4 14,126.0
Total shareholders' equity  8,773.7 11,983.7 17,922.8 15,675.9 15,881.9
Retained earning 128.3 356.1 (110.7) (2,480.4) (3,717.3)
Issued and paid-up share capital 51.0 10,780.9 17,968.2 17,968.2 17,968.2
Total number of shares (million shares) 0.5 107.8 3,593.6 3,593.6 3,593.6
Key Financial Ratio
Net interest-bearing debt / Total equity (Time) 0.30 0.84 0.44 0.53 0.89
Gross profit (loss) margin (%) 46.59 42.95 34.77 (6.74) 20.31
Net profit (loss) margin (%) 10.53 9.01 (12.23) (151.68) (27.35)
Return on assets (%) 0.95 0.95 (1.60) (8.74) (3.32)
Return on equity (%) 1.29 1.94 (2.60) (15.12) (7.77)
Earnings per share (Baht) 11.09 0.38 (0.20) (0.66) (0.34)